Item - 2022.EX34.16
Tracking Status
- City Council adopted this item on July 19, 2022 with amendments.
- This item was considered by the Executive Committee on July 12, 2022 and adopted without amendment. It will be considered by City Council on July 19, 2022.
EX34.16 - Operating Variance Report for the Four Months Ended April 30, 2022
- Decision Type:
- ACTION
- Status:
- Amended
- Wards:
- All
City Council Decision
City Council on July 19, 20, 21 and 22, 2022, adopted the following:
1. City Council acknowledge the projected unfavourable year-end operating variance attributed to the COVID-19 financial impacts and remaining funding shortfall, absent of any further Federal and Provincial COVID-19 funding support.
2. City Council approve the budget adjustments and any associated complement changes detailed in Appendix D to the report (June 27, 2022) from the Chief Financial Officer and Treasurer to amend the 2022 Approved Operating Budget, with no impact on the Net Operating Budget of the City.
3. City Council amend the 2022 Operating Budget for the Toronto Transit Commission, subject to approval of the 2022 Annual Work Plan by Metrolinx and confirmation of funding, that will include:
a. an increase to the 2022 Operating Budget of $6.0 million in gross expenditures and $0 net, to be fully funded by Metrolinx; and
b. an increase to the Toronto Transit Commission’s approved workforce complement by 56 temporary positions for a total of 92 positions fully dedicated to the Toronto Transit Commission’s project assurance function for Metrolinx Transit Expansion projects.
4. City Council direct that a further incremental increase of $9.0 million gross and $0 net be considered as part of the 2023 Budget process, subject to Metrolinx funding commitments for positions fully dedicated to the Toronto Transit Commission’s project assurance function for Metrolinx Transit Expansion projects.
Background Information (Committee)
https://www.toronto.ca/legdocs/mmis/2022/ex/bgrd/backgroundfile-228378.pdf
Background Information (City Council)
https://www.toronto.ca/legdocs/mmis/2022/cc/bgrd/backgroundfile-228885.pdf
Motions (City Council)
That:
1. City Council adopt the following recommendation in the transmittal (July 15, 2022) from the Toronto Transit Commission Board:
1. City Council approve an amendment to the Toronto Transit Commission’s 2022 Operating Budget to increase gross expenditures by $6.0 million in 2022, and an incremental $9.0 million in 2023 and $0 net, and an increase to the approved workforce complement by 56 temporary positions for a total of 92 positions fully dedicated to the Toronto Transit Commission’s project assurance function for Metrolinx Transit Expansion projects, with these roles and associated costs to be fully funded by Metrolinx, subject to the approval of the 2022 Annual Work Plan by Metrolinx.
That Councillor Crawford be permitted to withdraw his motion 1.
That:
1. City Council approve an amendment to the Toronto Transit Commission’s 2022 Operating Budget, subject to approval of the 2022 Annual Work Plan by Metrolinx and confirmation of funding, that will include:
a. an increase to the 2022 Operating Budget of $6.0 million in gross expenditures and $0 net, to be fully funded by Metrolinx; and
b. an increase to the Toronto Transit Commission’s approved workforce complement by 56 temporary positions for a total of 92 positions fully dedicated to the Toronto Transit Commission’s project assurance function for Metrolinx Transit Expansion projects.
2. City Council direct that a further incremental increase of $9.0 million gross and $0 net be considered as part of the 2023 Budget process, subject to Metrolinx funding commitments for positions fully dedicated to the Toronto Transit Commission’s project assurance function for Metrolinx Transit Expansion projects.
Vote (Amend Item) Jul-21-2022 9:58 AM
Result: Carried | Majority Required - EX34.16 - Robinson - motion 2 |
---|---|
Total members that voted Yes: 23 | Members that voted Yes are Paul Ainslie, Ana Bailão, Brad Bradford, Robin Buxton Potts, Shelley Carroll, Mike Colle, Gary Crawford, John Filion, Mark Grimes, Stephen Holyday, Cynthia Lai, Mike Layton, Josh Matlow, Jennifer McKelvie, Joe Mihevc, Denzil Minnan-Wong, Frances Nunziata (Chair), James Pasternak, Gord Perks, Anthony Perruzza, Jaye Robinson, Michael Thompson, John Tory |
Total members that voted No: 0 | Members that voted No are |
Total members that were Absent: 2 | Members that were absent are Paula Fletcher, Nick Mantas |
Adopt the Item as amended as it pertains to the interest declared by Mayor Tory.
Vote (Adopt Item as Amended) Jul-21-2022 10:00 AM
Result: Carried | Majority Required - EX34.16 - Adopt the Item as amended as it pertains to the interest declared by Mayor Tory |
---|---|
Total members that voted Yes: 22 | Members that voted Yes are Paul Ainslie, Ana Bailão, Brad Bradford, Robin Buxton Potts, Shelley Carroll, Mike Colle, Gary Crawford, John Filion, Mark Grimes, Stephen Holyday, Cynthia Lai, Mike Layton, Josh Matlow, Jennifer McKelvie, Joe Mihevc, Denzil Minnan-Wong, Frances Nunziata (Chair), James Pasternak, Gord Perks, Anthony Perruzza, Jaye Robinson, Michael Thompson |
Total members that voted No: 0 | Members that voted No are |
Total members that were Absent: 3 | Members that were absent are Paula Fletcher, Nick Mantas, John Tory |
Adopt the balance of the Item as amended.
Vote (Adopt Item as Amended) Jul-21-2022 10:02 AM
Result: Carried | Majority Required - EX34.16 - Adopt the balance of the Item as amended |
---|---|
Total members that voted Yes: 24 | Members that voted Yes are Paul Ainslie, Ana Bailão, Brad Bradford, Robin Buxton Potts, Shelley Carroll, Mike Colle, Gary Crawford, John Filion, Mark Grimes, Stephen Holyday, Cynthia Lai, Mike Layton, Nick Mantas, Josh Matlow, Jennifer McKelvie, Joe Mihevc, Denzil Minnan-Wong, Frances Nunziata (Chair), James Pasternak, Gord Perks, Anthony Perruzza, Jaye Robinson, Michael Thompson, John Tory |
Total members that voted No: 0 | Members that voted No are |
Total members that were Absent: 1 | Members that were absent are Paula Fletcher |
Declared Interests (City Council)
Mayor John Tory - as it pertains to his previously declared interest with the Rogers Family Trust and the Rogers Company provides telephone, cellular and wireless services to the City of Toronto as Appendix D mentions transfer of customer experience transformation to the Technology Services Division from Corporate Real Estate Management.
Written Declaration: https://secure.toronto.ca/council/declared-interest-file.do?id=11179
EX34.16 - Operating Variance Report for the Four Months Ended April 30, 2022
- Decision Type:
- ACTION
- Status:
- Adopted
- Wards:
- All
Committee Recommendations
The Executive Committee recommends that:
1. City Council acknowledge the projected unfavourable year-end operating variance attributed to the COVID-19 financial impacts and remaining funding shortfall, absent of any further federal and provincial COVID-19 funding support.
2. City Council approve the budget adjustments and any associated complement changes detailed in Appendix D to the report (June 27, 2022) from the Chief Financial Officer and Treasurer to amend the 2022 Approved Operating Budget, with no impact on the Net Operating Budget of the City.
Origin
Summary
The purpose of this report is to provide City Council with the Operating Variance for the four months ended April 30, 2022 as well as projections to year-end. This report also requests City Council's approval for amendments to the 2022 Approved Operating Budget that have no impact on the City's 2022 Approved Net Operating Budget.
In 2022, the City continues to experience significant and unprecedented financial impacts, both in the form of added costs and revenue losses as a direct result of the COVID-19 pandemic. As a result, the 2022 Operating Budget was balanced based on the expectation of continued COVID-19 support funding from the Government of Canada and Province of Ontario with a total amount of $1.4 billion.
It is currently estimated that $525 million in 2022 COVID-19 support funding has been secured resulting in a $875 million COVID-19 funding shortfall in 2022. When including further funding expectations of $60 million for the anticipated but not yet committed Provincial reimbursement of extraordinary COVID-19 related Public Health costs, the remaining 2022 COVID-19 funding shortfall is further reduced to $815 million.
Table 1 below details the budgeted 2022 City-wide COVID-19 related financial impacts against secured and assured COVID-19 support funding; and the resulting financial position that is reflected in the year-end variance projections:
Table 1: 2022 Anticipated COVID-19 Financial Impacts
Description $Millions | 2022 Budget | Estimated Fed/Prov Funding | Remaining 2022 Shortfall |
COVID-19 Impacts | |||
Transit* | 561 | 438 | 123 |
Shelters | 288 | 87 | 201 |
Other Municipal Pressures | 491 | 491 | |
Public health | 60 | 60 | |
Total COVID-19 Impacts | 1,400 | 525 | 875 |
Further Funding Assumptions |
Assumed Reimbursement of Public Health Costs | (60) |
Adjusted remaining COVID-19 Funding Shortfall | 815 |
*Reflects preliminary City allocation estimate of transit funding commitments
For details regarding expected COVID funding from other levels of governments as well as the current status of committed funding, refer to the following report titled "2022 COVID-19 Intergovernmental Funding Update" submitted to the City Council in May:
https://www.toronto.ca/legdocs/mmis/2022/cc/bgrd/backgroundfile-225633.pdf
Tax Supported Programs:
The following table summarizes the projected year-end financial position of the City's Tax Supported Operations as of April 30, 2022.
Table 2: Tax Supported Operating Variance Summary
Variance ($M) Favourable / (Unfavourable) |
2022 April YTD | 2022 Year-End Projection |
Budget | Actual | Var | Budget | Actual | Var |
Tax Supported Operating Variance Summary |
City Operations | 949.7 | 971.7 | (22.0) | 2,992.3 | 3,078.6 | (86.3) |
Agencies | 1,049.3 | 988.1 | 61.2 | 2,971.9 | 2,888.9 | 83.1 |
Corporate Accounts | (636.6) | (294.3) | (342.3) | (1,319.0) | (491.8) | (827.3) |
Total Variance | 1,362.3 | 1,665.5 | (303.1) | 4,645.2 | 5,475.7 | (830.5) |
Less Toronto Building | 0.0 | (3.4) | 3.4 | (16.1) | (30.8) | 14.7 |
Less City Planning | 3.0 | (2.1) | 5.1 | 13.3 | 1.4 | 12.0 |
Total Variance-Excluding Toronto Building/City Planning | 1,359.3 | 1,670.9 | (311.6) | 4,648.0 | 5,505.1 | (857.1) |
% of Gross Budget | 8.2% | 6.5% |
Four Month Year-to-Date and Projected Year-End Spending Results:
As noted in Table 2 above, for the four months ended April 30, 2022, Tax Supported Operations experienced an unfavourable net variance of $311.6 million or 8.2% of planned expenditures adjusted for Toronto Building and City Planning. It is important to note that the April 30th experience is a snapshot in time and the year-end projection is based on current and expected future impacts. The continued impact of COVID-19 and any deviation from expectations to year end will impact variance projections. Any changes will be reflected in variance reporting for the twelve months ending December 31, 2022.
For year-end, the City is projecting an unfavourable variance of $857.1 million or 6.5% of the 2022 Gross Operating Budget, adjusted for Toronto Building and City Planning. The projected unfavourable variance is predominantly attributed to the $815 million COVID-19 funding shortfall, coupled with greater than budgeted COVID-19 related pressures in Fire Services and Shelter Services, in addition to refugee response costs which have been further impacted by supports provided to those affected by the ongoing crisis in Ukraine; and additional pressures experienced in Transportation Services associated winter maintenance.
Rate Supported Programs:
Rate Supported Programs reported a favourable year-to-date net variance of $20.4 million. The favourable variance is attributed to positive revenue variances in Solid Waste Management creating a net variance of $19.1 million and lower spending in Toronto Water, compared to budget creating a net variance of $2.7 million.
Rate Supported Programs are funded entirely by the user fees that are used to pay for the services provided and the infrastructure to deliver them. Solid Waste Management Services and Toronto Water's respective year-end surpluses, if any, must be transferred to the Wastewater and Water Stabilization Reserves and Waste Management Reserve Fund, respectively, to finance capital investments and ongoing capital repairs and maintenance
Table 3: Rate Supported Operating Variance Summary
Variance ($M) Favourable / (Unfavourable) |
2022 April YTD | 2022 April YTD |
Budget | Actual | Var | Budget | Actual | Var |
Solid Waste Management Services | (20.2) | (39.3) | 19.1 | 0 | (15.1) | 15.1 |
Toronto Parking Authority | (1.5) | 0 | (1.5) | (14.4) | (15.1) | 0.7 |
Toronto Water | (69.1) | (71.8) | 2.7 | 0 | (18.9) | 18.9 |
Total Variance | (90.8) | (111.1) | 20.4 | (14.4) | (49.1) | 34.7 |
Background Information
https://www.toronto.ca/legdocs/mmis/2022/ex/bgrd/backgroundfile-228378.pdf
Motions
Adopt the Item as it pertains to the transfer of the Customer Experience Transformation and Innovation initiative to Technology Services from Corporate Real Estate Management.
Vote (Adopt Item) Jul-12-2022
Result: Carried | Majority Required |
---|---|
Total members that voted Yes: 7 | Members that voted Yes are Paul Ainslie, Ana Bailão, Gary Crawford, Jennifer McKelvie, Denzil Minnan-Wong (Chair), James Pasternak, Michael Thompson |
Total members that voted No: 0 | Members that voted No are |
Total members that were Absent: 1 | Members that were absent are John Tory |
Adopt the balance of the Item.
Vote (Adopt Item) Jul-12-2022
Result: Carried | Majority Required |
---|---|
Total members that voted Yes: 8 | Members that voted Yes are Paul Ainslie, Ana Bailão, Gary Crawford, Jennifer McKelvie, Denzil Minnan-Wong, James Pasternak, Michael Thompson, John Tory (Chair) |
Total members that voted No: 0 | Members that voted No are |
Total members that were Absent: 0 | Members that were absent are |
Declared Interests
Mayor John Tory - as it relates to Appendix D of the report as there are some transformation of customer experience and innovation initiatives to technology services from the Corporate Real Estate Manager, so out of an abundance of caution, he is declaring all three of those interests with respect to Items EX34.14, EX34.15 and EX34.16.
Written Declaration: https://secure.toronto.ca/council/declared-interest-file.do?id=11139